8 Revilo RoadBayvilleNY11709
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 8 Revilo Road, Bayville, NY, 11709 in Bayville at $898,000, 5.77% gross yield, is a market-growth asset. Rental yield 5.77%. The $4,320/mo rent partially funds the $4,038/mo debt service; the core return is the 5%/yr price growth projected to add $248,101 over five years. Ziffy Mortgage's DSCR mortgage (1.07) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $234,532.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.8% | 6.2% |
| Monthly Cash Flow | $(1,690) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,320 |
| Total Monthly Debt Service | $5,639 |
| DSCR Ratio | 0.77x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1932
3,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11709, Bayville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,681 (100%) |
| Owner Occupied HU | 2,023 (75.5%) |
| Renter Occupied HU | 476 (17.8%) |
| Vacant Housing Units | 182 ( 6.8%) |
| Median Home Value | $802,227 |
| Average Home Value | $891,390 |
Housing Distribution
Address Breakdown
Residential
2,537
Single Family
2,528
Multi-Family
9
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1932
3,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11709, Bayville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,681 (100%) |
| Owner Occupied HU | 2,023 (75.5%) |
| Renter Occupied HU | 476 (17.8%) |
| Vacant Housing Units | 182 ( 6.8%) |
| Median Home Value | $802,227 |
| Average Home Value | $891,390 |
Housing Distribution
Address Breakdown
Residential
2,537
Single Family
2,528
Multi-Family
9
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices