








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Westborough at 8 Piccadilly Way, Westborough, MA, 01581 priced at $1,100,000 converts $4,189/mo rent into after a $5,384/mo obligation. Total monthly income equals $4,189/mo. Return on cash invested prints 11.13% in year one, and rental yield reads 4.57% against a $1,100,000 entry. Equity gained on principal adds $7,098/yr, while 5% annual appreciation compiles into $303,910 by year five. Five-year ROI reaches 55.82% and total cumulative return in cash sums $198,931. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,189/mo property income covering a $5,384/mo payment, not borrower’s personal income.
Single Family
Built in 1993
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01581, Westborough, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,716 (100%) |
| Owner Occupied HU | 5,117 (58.7%) |
| Renter Occupied HU | 3,209 (36.8%) |
| Vacant Housing Units | 390 ( 4.5%) |
| Median Home Value | $676,794 |
| Average Home Value | $717,525 |
Residential
8,381
Single Family
5,962
Multi-Family
2,419
Businesses
1,262
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kim McCrohon • Coldwell Banker Realty - Worcester
Mls Name: MLS PIN
Mls ID: #73414482