8 Narcissus Rd WMastic BeachNY11951
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mastic Beach at 8 Narcissus Rd W, Mastic Beach, NY, 11951 listed at $636,200 pairs $6,524/mo rent with a $3,114/mo payment to leave $2,275/mo cash flow. Total monthly income runs $6,524/mo, and annual cash flow reaches $27,305/yr on $209,310 cash to close. Return on cash invested measures 33.11% in year one, and rental yield registers 12.31% at a $636,200 basis. Equity gained on principal adds $4,105/yr, and annual property appreciation at 5% supports $175,770 by year five. Five-year ROI tracks 174.22% and total cumulative return in cash totals $364,669. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,524/mo property income relative to a $3,114/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11951, Mastic Beach, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,435 (100%) |
| Owner Occupied HU | 3,580 (65.9%) |
| Renter Occupied HU | 1,332 (24.5%) |
| Vacant Housing Units | 523 ( 9.6%) |
| Median Home Value | $394,057 |
| Average Home Value | $440,557 |
Housing Distribution
Address Breakdown
Residential
4,755
Single Family
4,755
Multi-Family
0
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A