8 Kelley Rd #BMendonMA01756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mendon at 8 Kelley Rd #B, Mendon, MA, 01756 priced at $455,000 pairs $3,648/mo rent with $780/mo cash flow after a $2,227/mo payment. Total monthly income equals $3,648/mo, and annual cash flow comes to $9,363/yr on $150,833 invested. Return on cash invested is 26.12% in year one, and rental yield stands at 9.62% on a $455,000 basis. Equity gained on principal adds $2,936/yr, and 5% annual appreciation accumulates to $125,708 by year five. Five-year ROI measures 136.3% and total cumulative return in cash reaches $205,588. For financing, Ziffy Mortgage’s DSCR program evaluates $3,648/mo property income against a $2,227/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01756, Mendon, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,300 (100%) |
| Owner Occupied HU | 1,991 (86.6%) |
| Renter Occupied HU | 231 (10.0%) |
| Vacant Housing Units | 78 ( 3.4%) |
| Median Home Value | $651,440 |
| Average Home Value | $665,663 |
Housing Distribution
Address Breakdown
Residential
2,160
Single Family
2,130
Multi-Family
30
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Liberty Group • Real Broker MA, LLC
Mls Name: MLS PIN
Mls ID: #73429103