








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Douglas at 9 Webster St, Douglas, MA, 01516 listed at $310,000 pairs $3,100/mo rent with a $1,517/mo payment to leave $1,146/mo cash flow. Total monthly income runs $3,100/mo, and annual cash flow reaches $13,757/yr on $102,765 cash to close. Return on cash invested measures 33.3% in year one, and rental yield registers 12% at a $310,000 basis. Equity gained on principal adds $2,000/yr, and annual property appreciation at 5% supports $85,647 by year five. Five-year ROI tracks 174.79% and total cumulative return in cash totals $179,623. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,100/mo property income relative to a $1,517/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1987
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01516, Douglas, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,767 (100%) |
| Owner Occupied HU | 3,026 (80.3%) |
| Renter Occupied HU | 565 (15.0%) |
| Vacant Housing Units | 176 ( 4.7%) |
| Median Home Value | $523,878 |
| Average Home Value | $588,803 |
Residential
3,077
Single Family
2,927
Multi-Family
150
Businesses
165
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Matthew Ryan • Century 21 Custom Home Realty
Mls Name: MLS PIN
Mls ID: #73428969