Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Danielson at 8 Jolley Road, Danielson, CT, 06239 offers a 10.67% rental yield on a $318,000 purchase with $2,827/mo rent. Total monthly income registers $2,827/mo, and a $1,556/mo payment leaves $667/mo available for distribution. Annual cash flow reaches $8,002/yr on $105,417 to close, and return on cash invested stands at 27.5% in year one. Equity gained on principal adds $2,052/yr while 5% annual appreciation supports $87,858 over five years. Portfolio math shows five-year ROI at 144.33% and total cumulative return in cash at $152,147. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,827/mo property income against a $1,556/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1956
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06239, Danielson, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,234 (100%) |
| Owner Occupied HU | 3,286 (62.8%) |
| Renter Occupied HU | 1,671 (31.9%) |
| Vacant Housing Units | 277 ( 5.3%) |
| Median Home Value | $314,831 |
| Average Home Value | $382,427 |
Residential
4,614
Single Family
4,407
Multi-Family
207
Businesses
292
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Listed for sale | $318,000 |
| 2024-04-01 | Sold | $275,000 |
| 2024-02-16 | Pending sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-06 | $3879.00 | 2.67% | $165,780 | N/A |
| 2023-07-06 | $3778.00 | -21.57% | $165,780 | 4.39% |
| 2022-07-06 | $4817.00 | 52.20% | $158,810 | 53.69% |
What's Special
None
Listed by: Patrick Papuga • CENTURY 21 Shutters & Sails
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24107862
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
