8 Hillside DriveLempsterNH03605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lempster at 8 Hillside Drive, Lempster, NH, 03605 generates $3,328/mo in rent and, after a $2,203/mo payment, leaves $311/mo in cash flow. Total monthly income is $3,328/mo, and annual cash flow is $3,735/yr on $149,175 invested. Return on cash invested sits at 22.41% in year one, and rental yield is 8.87% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 116.96% and total cumulative return in cash sums $174,474. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,328/mo property income rather than buyer’s personal income.
Single Family
Built in 1984
10.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03605, Lempster, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 646 (100%) |
| Owner Occupied HU | 413 (63.9%) |
| Renter Occupied HU | 44 ( 6.8%) |
| Vacant Housing Units | 189 (29.3%) |
| Median Home Value | $308,962 |
| Average Home Value | $351,114 |
Housing Distribution
Address Breakdown
Residential
333
Single Family
333
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jaye E Stilwell • Sunshine Realty
Mls Name: PrimeMLS
Mls ID: #5052203