Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Angleton at 8 Greystone Ct, Angleton, TX, 77515 offers $2,280/mo rent that, after a $1,622/mo payment. Total monthly income is $2,280/mo. Return on cash invested measures 18.94% in year one, and rental yield stands at 8.26% at a $331,400 entry. Equity gained on principal adds $2,138/yr while 5% annual appreciation compounds into $91,560 by year five. Five-year ROI records 98.87% and total cumulative return in cash reaches $108,618. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,280/mo property income versus a $1,622/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
9,339 sqft lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $331,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $2413.05 | 10.63% | $90,220 | 24.44% |
| 2023-04-18 | $2181.23 | 11.97% | $72,500 | 45.64% |
| 2022-04-18 | $1948.13 | N/A | $49,780 | N/A |
Listed by: Catina Thomas • Adams Homes Realty INC
Mls Name: HAR
Mls Provider:
Mls ID: #36161178
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
