Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Angleton at 325 Bennett St, Angleton, TX, 77515 earns $233/mo cash flow from $2,280/mo rent with a $1,380/mo payment. Total monthly income totals $2,280/mo, and annual cash flow totals $2,801/yr on $93,450 capital. ROI tracks 22.91% on current figures, and rental yield reads 9.71% at a $281,900 purchase. Equity gained on principal adds $1,819/yr, and 5% annual appreciation supports $77,884 over five years. Five-year ROI reaches 120.34% and total cumulative return in cash sums $112,457. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,280/mo property income instead of your personal income.
Single Family
Built in 2025
4,950 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $281,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $2266.08 | -5.93% | $56,230 | N/A |
| 2023-04-17 | $2408.93 | N/A | $56,230 | N/A |
What's Special
Radiant Attic Barrier
Listed by: Jared Turner • Century Communities
Mls Name: HAR
Mls Provider:
Mls ID: #10179164
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
