8 Dalton St, Worcester, MA, 01604 | $963/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8 Dalton St, Worcester, MA, 01604 | $963/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1882 sft

84 T Hall Rd, Charlton, MA, 01507

3 Bed
2 Bath
1615 sft

16 Shary Ln, Auburn, MA, 01501

4 Bed
2 Bath
1666 sft

186 Dresser St, Southbridge, MA, 01550

3 Bed
3 Bath
2350 sft

4 Timber Valley Dr, Charlton, MA, 01507

Nearby investment properties with comparable prices

4 Bed
2 Bath
1615 sft

4 Violet Ave, Southbridge, MA, 01550

3 Bed
1 Bath
960 sft

9 Treadwell Dr, Spencer, MA, 01562

4 Bed
2 Bath
2340 sft

22 High St, Leicester, MA, 01524

2 Bed
2 Bath
1234 sft

22 Thayer Pond Dr #6, Oxford, MA, 01540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 8 Dalton St, Worcester, MA, 01604 with 5% annual appreciation on a $375,000 basis while $3,326/mo rent supports operations. Total monthly income totals $3,326/mo and a $1,835/mo payment preserves $963/mo for cash returns. Annual cash flow comes to $11,554/yr on $124,313 deployed, and return on cash invested reaches 29.2% in year one. Equity gained on principal adds $2,420/yr, and five-year appreciation sums $103,606 alongside rental yield of 10.64%. Five-year ROI measures 152.83% and total cumulative return in cash totals $189,987.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,326/mo property income versus a $1,835/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1910

10,000 sqft lot

$N/A/sqft

No HOA

More details about the property

Located at 8 Dalton Street in Worcester, Mass, this single-family residence presents a unique opportunity to own a piece of history within a vibrant community. Constructed in 1910, the property holds charm and character, awaiting your personal touch. The residence features three bedrooms, providing ample space for rest and rejuvenation. Imagine waking each morning in your private sanctuary, ready to embrace the day. The Bonus room can be used as a first floor Main bedroom thereby increasing the bedroom count to 4. With 1231 square feet of living area, this home offers a comfortable and functional layout. The presence of a full bathroom and a half bathroom ensures convenience for both residents and guests. Nestled on a 10000 square foot lot, the property offers abundant outdoor space for recreation, gardening and relaxation. This single-family residence offers a canvas for creating the home of your dreams. Fresh coat of paint outside! Move in ready! Bedroom window being repaired.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01604, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,399 (100%)
Owner Occupied HU	7,277 (39.6%)
Renter Occupied HU	10,006 (54.4%)
Vacant Housing Units	1,116 ( 6.1%)
Median Home Value	$391,828
Average Home Value	$466,459