Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Auburn at 8 Bridle Path, Auburn, MA, 01501 generates $4,752/mo in rent and, after a $3,548/mo payment, leaves $183/mo in cash flow. Total monthly income is $4,752/mo, and annual cash flow is $2,197/yr on $238,492 invested. Return on cash invested sits at 20.98% in year one, and rental yield is 7.87% on a $724,900 entry. Equity gained on principal adds $4,678/yr, while 5% annual appreciation builds toward $200,277 over five years. Five-year ROI reaches 108.72% and total cumulative return in cash sums $259,293. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,752/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01501, Auburn, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,001 (100%) |
| Owner Occupied HU | 5,649 (80.7%) |
| Renter Occupied HU | 1,145 (16.4%) |
| Vacant Housing Units | 207 ( 3.0%) |
| Median Home Value | $464,631 |
| Average Home Value | $516,225 |
Residential
6,993
Single Family
6,391
Multi-Family
602
Businesses
809
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kelly M. Pough • Keller Williams Boston MetroWest
Mls Name: MLS PIN
Mls ID: #73405342
