168 Upton St UNIT 16GraftonMA01519
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grafton at 168 Upton St UNIT 16, Grafton, MA, 01519 listed at $450,000 pairs $4,040/mo rent with a $2,203/mo payment to leave $1,203/mo cash flow. Total monthly income runs $4,040/mo, and annual cash flow reaches $14,439/yr on $149,175 cash to close. Return on cash invested measures 29.59% in year one, and rental yield registers 10.77% at a $450,000 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,327 by year five. Five-year ROI tracks 154.91% and total cumulative return in cash totals $231,090. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,040/mo property income relative to a $2,203/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1988
8.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01519, Grafton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,751 (100%) |
| Owner Occupied HU | 2,144 (77.9%) |
| Renter Occupied HU | 547 (19.9%) |
| Vacant Housing Units | 60 ( 2.2%) |
| Median Home Value | $666,293 |
| Average Home Value | $682,451 |
Housing Distribution
Address Breakdown
Residential
2,655
Single Family
2,639
Multi-Family
16
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Juliano • Keller Williams Boston MetroWest
Mls Name: MLS PIN
Mls ID: #73469459