8 Bellside LnElginSC29045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Elgin at 8 Bellside Ln, Elgin, SC, 29045 generates $3,526/mo in rent and, after a $2,374/mo payment, leaves $619/mo in cash flow. Total monthly income is $3,526/mo, and annual cash flow is $7,425/yr on $160,778 invested. Return on cash invested sits at 24.53% in year one, and rental yield is 8.72% on a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 127.34% and total cumulative return in cash sums $204,734. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,526/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
0.53 Acres lot
$N/A/sqft
$240 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29045, Elgin, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,039 (100%) |
| Owner Occupied HU | 9,414 (78.2%) |
| Renter Occupied HU | 1,752 (14.6%) |
| Vacant Housing Units | 873 ( 7.3%) |
| Median Home Value | $279,894 |
| Average Home Value | $321,774 |
Housing Distribution
Address Breakdown
Residential
13,024
Single Family
12,229
Multi-Family
795
Businesses
415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua Jackson • eXp Realty LLC
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #584708
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC