7980 W Hidden Lakes Dr, Granite Bay, CA, 95746 | $3,322/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
4385 sft

6306 Rutherford Canyon Rd, Loomis, CA, 95650

3 Bed
3 Bath
2859 sft

210 Herrington Dr, Auburn, CA, 95603

5 Bed
7 Bath
5661 sft

120 Cresta Ct, Lincoln, CA, 95648

7 Bed
4 Bath
4314 sft

6740 Rancho Los Pavos Ln, Granite Bay, CA, 95746

Nearby investment properties with comparable prices

5 Bed
5 Bath
3816 sft

2105 Pogonia St, Roseville, CA, 95747

5 Bed
5 Bath
3816 sft

2113 Pogonia St, Roseville, CA, 95747

4 Bed
4 Bath
3041 sft

7404 Mamba Ct, Rancho Murieta, CA, 95683

3822 Plan, Excelsior Village at Sierra Vista

5 Bed
5 Bath
3822 sft

3822 Plan, Excelsior Village at Sierra Vista, Roseville, CA, 95747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Granite Bay at 7980 W Hidden Lakes Dr, Granite Bay, CA, 95746 listed at $1,199,000 pairs $10,975/mo rent with a $5,869/mo payment to leave $3,322/mo cash flow. Total monthly income runs $10,975/mo, and annual cash flow reaches $39,865/yr on $388,476 cash to close. Return on cash invested measures 30.63% in year one, and rental yield registers 10.98% at a $1,199,000 basis. Equity gained on principal adds $7,737/yr, and annual property appreciation at 5% supports $331,262 by year five. Five-year ROI tracks 160.51% and total cumulative return in cash totals $623,553. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $10,975/mo property income relative to a $5,869/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1984

0.38 Acres lot

$N/A/sqft

$280 quarterly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95746, Granite Bay, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,404 (100%)
Owner Occupied HU	7,188 (85.5%)
Renter Occupied HU	884 (10.5%)
Vacant Housing Units	332 ( 4.0%)
Median Home Value	$1,008,308
Average Home Value	$1,138,256