Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Payson at 798 W Sugar Maple Ct S, Payson, UT, 84651 priced at $334,999 converts $1,975/mo rent into after a $1,640/mo obligation. Total monthly income equals $1,975/mo. Return on cash invested prints 17.31% in year one, and rental yield reads 7.07% against a $334,999 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation compiles into $92,554 by year five. Five-year ROI reaches 89.48% and total cumulative return in cash sums $99,368. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,975/mo property income covering a $1,640/mo payment, not borrower’s personal income.
Townhouse
Built in 1999
871.20 sqft lot
$N/A/sqft
$252 monthly HOA
Neighborhood data shown for ZIP Code: 84651, Payson, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,360 (100%) |
| Owner Occupied HU | 7,284 (77.8%) |
| Renter Occupied HU | 1,834 (19.6%) |
| Vacant Housing Units | 242 ( 2.6%) |
| Median Home Value | $558,916 |
| Average Home Value | $577,660 |
Residential
9,555
Single Family
9,551
Multi-Family
4
Businesses
510
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Price change | $334,999 |
| 2024-08-05 | Price change | $344,500 |
| 2024-06-29 | Price change | $344,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Todd Gubler • G
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #1997204
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2024-10-16 20:43:35 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/info/mls-disclaimers/#mls_319)
