7975 Aurora Sky St UNIT 3North Las VegasNV89084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Las Vegas at 7975 Aurora Sky St UNIT 3, North Las Vegas, NV, 89084 earns $390/mo cash flow from $2,580/mo rent with a $1,855/mo payment. Total monthly income totals $2,580/mo, and annual cash flow totals $4,683/yr on $125,635 capital. ROI tracks 23.64% on current figures, and rental yield reads 8.17% at a $378,990 purchase. Equity gained on principal adds $2,446/yr, and 5% annual appreciation supports $104,708 over five years. Five-year ROI reaches 122.31% and total cumulative return in cash sums $153,668. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,580/mo property income instead of your personal income.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89084, North Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,927 (100%) |
| Owner Occupied HU | 11,732 (73.7%) |
| Renter Occupied HU | 3,273 (20.6%) |
| Vacant Housing Units | 922 ( 5.8%) |
| Median Home Value | $458,435 |
| Average Home Value | $491,279 |
Housing Distribution
Address Breakdown
Residential
15,636
Single Family
14,300
Multi-Family
1,336
Businesses
169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CB Premier Realty solds
Mls ID: #N/A