Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 7967 Blue St, Houston, TX, 77028 listed at $185,000 pairs $1,401/mo rent with a $905/mo payment to leave $21/mo cash flow. Total monthly income runs $1,401/mo, and annual cash flow reaches $247/yr on $61,328 cash to close. Return on cash invested measures 20.31% in year one, and rental yield registers 9.09% at a $185,000 basis. Equity gained on principal adds $1,194/yr, and annual property appreciation at 5% supports $51,112 by year five. Five-year ROI tracks 106.7% and total cumulative return in cash totals $65,439. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,401/mo property income relative to a $905/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
4,199 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77028, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,191 (100%) |
| Owner Occupied HU | 4,060 (56.5%) |
| Renter Occupied HU | 2,469 (34.3%) |
| Vacant Housing Units | 662 ( 9.2%) |
| Median Home Value | $114,594 |
| Average Home Value | $151,161 |
Residential
7,180
Single Family
6,303
Multi-Family
877
Businesses
708
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $185,000 |
| 2025-01-07 | Price change | $190,000 |
| 2024-11-16 | Listed for sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3855.67 | -6.82% | $184,274 | -10.27% |
| 2023-02-12 | $4137.89 | 4.80% | $205,373 | 14.53% |
| 2022-02-12 | $3948.39 | N/A | $179,318 | 24.85% |
Listed by: Polina Solis • Entera Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #72182481
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
