Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,455/mo, and a $905/mo payment. Purchase price stands at $185,000, and rental yield measures 9.44% with $1,455/mo rent. Return on cash invested shows 16.56% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 88.31% and total cumulative return in cash records $54,159. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,455/mo property income covering a $905/mo payment rather than investor’s personal income.
Townhouse
Built in 1974
5.14 Acres lot
$N/A/sqft
$311 monthly HOA
Neighborhood data shown for ZIP Code: 77080, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,672 (100%) |
| Owner Occupied HU | 7,781 (39.6%) |
| Renter Occupied HU | 10,027 (51.0%) |
| Vacant Housing Units | 1,864 ( 9.5%) |
| Median Home Value | $364,381 |
| Average Home Value | $391,262 |
Residential
18,132
Single Family
9,756
Multi-Family
8,376
Businesses
1,051
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $185,000 |
| 2024-11-21 | Listed for sale | $200,000 |
| 2023-01-18 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1988.26 | N/A | $176,282 | 8.78% |
| 2023-02-12 | N/A | N/A | $162,050 | 78.28% |
| 2022-02-12 | N/A | N/A | $90,894 | N/A |
Listed by: Marta Peralta • Keller Williams Realty Metropolitan
Mls Name: HAR
Mls Provider:
Mls ID: #15729068
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
