Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 1311 Antoine Dr APT 110, Houston, TX, 77055 generates $1,770/mo in rent, after a $905/mo payment. Total monthly income is $1,770/mo. Return on cash invested sits at 18.99% in year one, and rental yield is 11.48% on a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 102.65% and total cumulative return in cash sums $62,955. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,770/mo property income rather than buyer’s personal income.
Condo
Built in 1983
1.67 Acres lot
$N/A/sqft
$502 monthly HOA
Neighborhood data shown for ZIP Code: 77055, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 8,227 (42.6%) |
| Renter Occupied HU | 9,215 (47.7%) |
| Vacant Housing Units | 1,871 ( 9.7%) |
| Median Home Value | $591,200 |
| Average Home Value | $707,973 |
Residential
19,239
Single Family
10,978
Multi-Family
8,261
Businesses
2,617
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $185,000 |
| 2023-04-21 | Sold | N/A |
| 2023-03-17 | Pending sale | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-20 | $2233.40 | 8.74% | $198,018 | 1.64% |
| 2023-06-20 | $2053.93 | 14.06% | $194,818 | 15.66% |
| 2022-06-20 | $1800.82 | N/A | $168,439 | 12.44% |
Listed by: Jaime Corona • Keller Williams Signature
Mls Name: HAR
Mls Provider:
Mls ID: #73888872
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
