Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 6402 Del Monte Dr APT 20, Houston, TX, 77057 generates $1,401/mo in rent, after a $905/mo payment. Total monthly income is $1,401/mo. Return on cash invested sits at 14.45% in year one, and rental yield is 9.09% on a $184,900 entry. Equity gained on principal adds $1,193/yr, while 5% annual appreciation builds toward $51,084 over five years. Five-year ROI reaches 77.44% and total cumulative return in cash sums $47,467. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,401/mo property income rather than buyer’s personal income.
Townhouse
Built in 1970
3.71 Acres lot
$N/A/sqft
$365 monthly HOA
Neighborhood data shown for ZIP Code: 77057, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,665 (100%) |
| Owner Occupied HU | 7,302 (29.6%) |
| Renter Occupied HU | 14,773 (59.9%) |
| Vacant Housing Units | 2,590 (10.5%) |
| Median Home Value | $433,587 |
| Average Home Value | $626,740 |
Residential
24,132
Single Family
5,548
Multi-Family
18,584
Businesses
2,720
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Listed for sale | $184,900 |
| 2025-06-30 | Listing removed | $1,850 |
| 2025-06-16 | Listed for rent | $1,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-03 | $2653.08 | 5.04% | $126,798 | 1.15% |
| 2023-07-03 | $2525.71 | -8.50% | $125,357 | N/A |
| 2022-07-03 | $2760.23 | N/A | $125,357 | 5.82% |
Listed by: Rene Sorola • Keller Williams Realty Metropolitan
Mls Name: HAR
Mls Provider:
Mls ID: #4062906
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
