7950 Hershey StRosemeadCA91770
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 7950 Hershey St, Rosemead, CA, 91770 in Rosemead at $1,250,000, 2.71% gross yield, is a market-growth asset. Rental yield 2.71%. The $2,820/mo rent partially funds the $5,621/mo debt service; the core return is the 5%/yr price growth projected to add $345,352 over five years. Ziffy Mortgage's DSCR mortgage (0.50) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $157,843.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.7% | 6.0% |
| Monthly Cash Flow | $(4,913) | $1,500 |
City averages based on Rosemead market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,820 |
| Total Monthly Debt Service | $7,235 |
| DSCR Ratio | 0.39x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1926
5,344 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91770, Rosemead, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,408 (100%) |
| Owner Occupied HU | 8,402 (48.3%) |
| Renter Occupied HU | 8,475 (48.7%) |
| Vacant Housing Units | 531 ( 3.1%) |
| Median Home Value | $846,962 |
| Average Home Value | $898,421 |
Housing Distribution
Address Breakdown
Residential
17,135
Single Family
15,213
Multi-Family
1,922
Businesses
1,655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1926
5,344 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91770, Rosemead, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,408 (100%) |
| Owner Occupied HU | 8,402 (48.3%) |
| Renter Occupied HU | 8,475 (48.7%) |
| Vacant Housing Units | 531 ( 3.1%) |
| Median Home Value | $846,962 |
| Average Home Value | $898,421 |
Housing Distribution
Address Breakdown
Residential
17,135
Single Family
15,213
Multi-Family
1,922
Businesses
1,655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Phyllis Cheng • Titan One Real Estate
Mls Name: CRMLS
Mls ID: #AR26037402