Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alvarado at 7933 Walnut Dr, Alvarado, TX, 76009 earns from $4,165/mo rent with a $3,911/mo payment. Total monthly income totals $4,165/mo. ROI tracks 13.13% on current figures, and rental yield reads 6.26% at a $799,000 purchase. Equity gained on principal adds $5,156/yr, and 5% annual appreciation supports $220,749 over five years. Five-year ROI reaches 67.7% and total cumulative return in cash sums $177,954. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,165/mo property income instead of your personal income.
Single Family
Built in 2004
3.58 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2024-10-15 | Listed for sale | $799,000 |
| 2009-09-18 | Listing removed | $419,900 |
| 2009-09-05 | Listed for sale | $419,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | N/A | N/A | $546,180 | N/A |
| 2023-10-15 | $3444.09 | -42.15% | $546,180 | 4.78% |
| 2022-10-15 | $5953.35 | 0.48% | $521,280 | 10.00% |
Listed by: Tully Janszen • Texas Ranch Kings Realty
Mls Name: NTREIS
Mls ID: #20747722
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
