Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6901 Aspen Wood Trl, Fort Worth, TX, 76132 uses $124,313 cash to close to unlock $10,485/yr annual cash flow and $874/mo monthly cash flow. Total monthly income runs $3,540/mo, and a $1,835/mo payment keeps the spread at $874/mo. Purchase price stands at $375,000, and rental yield measures 11.33% with $3,540/mo rent. Return on cash invested shows 28.34% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 149.28% and total cumulative return in cash records $185,571. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,540/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 1992
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $375,000 |
| 2013-01-14 | Sold | N/A |
| 2012-07-29 | Listed for sale | $182,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $2198.75 | -47.52% | $381,201 | -5.82% |
| 2023-03-28 | $4190.09 | -2.06% | $404,753 | 10.19% |
| 2022-03-28 | $4278.17 | 1.79% | $367,308 | 13.99% |
Listed by: Marty Johnson • Keller Williams Heritage West
Mls Name: NTREIS
Mls ID: #20876029
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
