7931 Versilia DrOrlandoFL32836
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 7931 Versilia Dr, Orlando, FL, 32836 in Orlando. At $879,000 it earns $6,222/mo in rent and distributes $201/mo to the owner after the $3,953/mo payment, a consistent 8.49% yield. DSCR 1.57 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $242,851 in value; $8,096/yr in principal paydown compounds ownership stake. Total projected return: $348,761.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.1% |
| Monthly Cash Flow | $201 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,222 |
| Total Monthly Debt Service | $5,671 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2002
8,703 sqft lot
$N/A/sqft
$188 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32836, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,512 (100%) |
| Owner Occupied HU | 5,220 (45.3%) |
| Renter Occupied HU | 4,771 (41.4%) |
| Vacant Housing Units | 1,521 (13.2%) |
| Median Home Value | $701,724 |
| Average Home Value | $781,723 |
Housing Distribution
Address Breakdown
Residential
10,706
Single Family
7,131
Multi-Family
3,575
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2002
8,703 sqft lot
$N/A/sqft
$188 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32836, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,512 (100%) |
| Owner Occupied HU | 5,220 (45.3%) |
| Renter Occupied HU | 4,771 (41.4%) |
| Vacant Housing Units | 1,521 (13.2%) |
| Median Home Value | $701,724 |
| Average Home Value | $781,723 |
Housing Distribution
Address Breakdown
Residential
10,706
Single Family
7,131
Multi-Family
3,575
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices