Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 7926 Greengate Dr, Dallas, TX, 75249 uses $111,053 cash to close to unlock $3,809/yr annual cash flow and $317/mo monthly cash flow. Total monthly income runs $2,972/mo, and a $1,640/mo payment keeps the spread at $317/mo. Purchase price stands at $335,000, and rental yield measures 10.65% with $2,972/mo rent. Return on cash invested shows 23.34% in year one, and 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 123.53% and total cumulative return in cash records $137,180. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,972/mo property income covering a $1,640/mo payment rather than investor’s personal income.
Single Family
Built in 2001
5,140 sqft lot
$N/A/sqft
$23 monthly HOA
Neighborhood data shown for ZIP Code: 75249, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,189 (100%) |
| Owner Occupied HU | 3,823 (73.7%) |
| Renter Occupied HU | 1,186 (22.9%) |
| Vacant Housing Units | 180 ( 3.5%) |
| Median Home Value | $285,462 |
| Average Home Value | $329,365 |
Residential
4,842
Single Family
4,842
Multi-Family
0
Businesses
28
Date | Event | Price |
|---|---|---|
| 2025-09-11 | Listing removed | $340,000 |
| 2025-08-18 | Price change | $340,000 |
| 2025-07-31 | Price change | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $8548.38 | 60.57% | $398,500 | 24.53% |
| 2023-10-09 | $5323.67 | N/A | $320,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
