Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in GRANDVIEW at 7925 County Road 106, GRANDVIEW, TX, 76050 uses $212,205 cash to close to unlock $12,279/yr annual cash flow and $1,023/mo monthly cash flow. Total monthly income runs $5,610/mo, and a $3,157/mo payment keeps the spread at $1,023/mo. Purchase price stands at $645,000, and rental yield measures 10.44% with $5,610/mo rent. Return on cash invested shows 25.85% in year one, and 5% annual appreciation builds toward $178,202 over five years. Five-year ROI reaches 135.88% and total cumulative return in cash records $288,352. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,610/mo property income covering a $3,157/mo payment rather than investor’s personal income.
Single Family
Built in 2017
14.05 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,010 (100%) |
| Owner Occupied HU | 2,303 (76.5%) |
| Renter Occupied HU | 500 (16.6%) |
| Vacant Housing Units | 207 ( 6.9%) |
| Median Home Value | $450,132 |
| Average Home Value | $447,276 |
Residential
2,889
Single Family
2,809
Multi-Family
80
Businesses
193
Date | Event | Price |
|---|---|---|
| 2024-07-10 | Price change | $645,000 |
| 2024-07-09 | Price change | $647,000 |
| 2024-06-11 | Price change | $649,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2017-08-14 | N/A | N/A | $86,429 | 66.51% |
| 2016-08-14 | N/A | N/A | $51,907 | 2.27% |
| 2015-08-14 | N/A | N/A | $50,755 | N/A |
Listed by: Lisa Ellis • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20512677
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
