7924 Horn Tail CtLas VegasNV89131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 7924 Horn Tail Ct, Las Vegas, NV, 89131 priced at $390,200 converts $2,386/mo rent into $131/mo cash flow after a $1,910/mo obligation. Total monthly income equals $2,386/mo, and annual cash flow totals $1,576/yr on $129,351 invested. Return on cash invested prints 21.13% in year one, and rental yield reads 7.34% against a $390,200 entry. Equity gained on principal adds $2,518/yr, while 5% annual appreciation compiles into $107,805 by year five. Five-year ROI reaches 108.86% and total cumulative return in cash sums $140,807. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,386/mo property income covering a $1,910/mo payment, not borrower’s personal income.
Single Family
Built in 2000
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89131, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,673 (100%) |
| Owner Occupied HU | 14,013 (79.3%) |
| Renter Occupied HU | 3,254 (18.4%) |
| Vacant Housing Units | 406 ( 2.3%) |
| Median Home Value | $527,392 |
| Average Home Value | $570,311 |
Housing Distribution
Address Breakdown
Residential
18,216
Single Family
17,699
Multi-Family
517
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices