7922 Champion CreekSan AntonioTX78252
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 7922 Champion Creek, San Antonio, TX, 78252 in San Antonio speaks for itself: 13.38% gross on a $329,990 price, generating $3,680/mo in rent and $1,296/mo in net income after the $1,484/mo debt service. DSCR 2.48, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $15,553 stacks alongside $91,170 in projected five-year appreciation and $3,039/yr in principal reduction. Projected total cumulative return: $209,988.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.4% | 5.8% |
| Monthly Cash Flow | $1,296 | $450 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,680 |
| Total Monthly Debt Service | $2,253 |
| DSCR Ratio | 1.63x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
5,227 sqft lot
$N/A/sqft
$113 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78252, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,859 (100%) |
| Owner Occupied HU | 8,935 (82.3%) |
| Renter Occupied HU | 1,159 (10.7%) |
| Vacant Housing Units | 765 ( 7.0%) |
| Median Home Value | $291,518 |
| Average Home Value | $289,299 |
Housing Distribution
Address Breakdown
Residential
9,592
Single Family
9,181
Multi-Family
411
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
5,227 sqft lot
$N/A/sqft
$113 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78252, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,859 (100%) |
| Owner Occupied HU | 8,935 (82.3%) |
| Renter Occupied HU | 1,159 (10.7%) |
| Vacant Housing Units | 765 ( 7.0%) |
| Median Home Value | $291,518 |
| Average Home Value | $289,299 |
Housing Distribution
Address Breakdown
Residential
9,592
Single Family
9,181
Multi-Family
411
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices