792 County Road 310BreckenridgeTX76424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Breckenridge at 792 County Road 310, Breckenridge, TX, 76424 listed at $124,885 pairs $1,066/mo rent with a $611/mo payment to leave $178/mo cash flow. Total monthly income runs $1,066/mo, and annual cash flow reaches $2,138/yr on $41,399 cash to close. Return on cash invested measures 25.07% in year one, and rental yield registers 10.24% at a $124,885 basis. Equity gained on principal adds $806/yr, and annual property appreciation at 5% supports $34,503 by year five. Five-year ROI tracks 131.84% and total cumulative return in cash totals $54,581. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,066/mo property income relative to a $611/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2002
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76424, Breckenridge, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,223 (100%) |
| Owner Occupied HU | 2,393 (56.7%) |
| Renter Occupied HU | 852 (20.2%) |
| Vacant Housing Units | 978 (23.2%) |
| Median Home Value | $144,643 |
| Average Home Value | $201,142 |
Housing Distribution
Address Breakdown
Residential
3,263
Single Family
3,076
Multi-Family
187
Businesses
509
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Misty Perez • Southridge Realty Group
Mls Name: NTREIS
Mls ID: #20717959