553 County Road 323BreckenridgeTX76424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Breckenridge at 553 County Road 323, Breckenridge, TX, 76424 offers a 9.06% rental yield on a $118,895 purchase with $898/mo rent. Total monthly income registers $898/mo, and a $582/mo payment leaves $52/mo available for distribution. Annual cash flow reaches $629/yr on $39,414 to close, and return on cash invested stands at 21.51% in year one. Equity gained on principal adds $767/yr while 5% annual appreciation supports $32,849 over five years. Portfolio math shows five-year ROI at 112.67% and total cumulative return in cash at $44,408. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $898/mo property income against a $582/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2000
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76424, Breckenridge, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,223 (100%) |
| Owner Occupied HU | 2,393 (56.7%) |
| Renter Occupied HU | 852 (20.2%) |
| Vacant Housing Units | 978 (23.2%) |
| Median Home Value | $144,643 |
| Average Home Value | $201,142 |
Housing Distribution
Address Breakdown
Residential
3,263
Single Family
3,076
Multi-Family
187
Businesses
509
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Misty Perez • Southridge Realty Group
Mls Name: NTREIS
Mls ID: #21155844