792 Antelope RdGunnisonCO81230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gunnison at 792 Antelope Rd, Gunnison, CO, 81230 listed at $237,430 pairs $5,592/mo rent with a $1,162/mo payment to leave $4,208/mo cash flow. Total monthly income runs $5,592/mo, and annual cash flow reaches $50,501/yr on $78,708 cash to close. Return on cash invested measures 84.07% in year one, and rental yield registers 28.26% at a $237,430 basis. Equity gained on principal adds $1,532/yr, and annual property appreciation at 5% supports $65,598 by year five. Five-year ROI tracks 446.47% and total cumulative return in cash totals $351,407. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,592/mo property income relative to a $1,162/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1979
1.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81230, Gunnison, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,081 (100%) |
| Owner Occupied HU | 2,748 (45.2%) |
| Renter Occupied HU | 1,962 (32.3%) |
| Vacant Housing Units | 1,371 (22.5%) |
| Median Home Value | $568,381 |
| Average Home Value | $626,074 |
Housing Distribution
Address Breakdown
Residential
4,932
Single Family
4,726
Multi-Family
206
Businesses
746
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices