7915 Carrousel Ct, Annandale, VA, 22003 | 7.1% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1549 sft

810 Belmont Bay Dr APT 201, Woodbridge, VA, 22191

2 Bed
2 Bath
1111 sft

2904 N Leisure World Blvd APT 501, Silver Spring, MD, 20906

1 Bed
13 Bath
539 sft

701 Pennsylvania Ave #1110, Washington, DC, 20004

1 Bed
1 Bath
891 sft

12000 Market St APT 469, Reston, VA, 20190

Nearby investment properties with comparable prices

2 Bed
3 Bath
1783 sft

16606 Breezeway Aly, Accokeek, MD, 20607

2 Bed
2 Bath
1210 sft

4669 Lawton Way APT 104, Alexandria, VA, 22311

2 Bed
2 Bath
930 sft

610 N West St APT 401, Alexandria, VA, 22314

5 Bed
3 Bath
1064 sft

5417 Upshur St, Bladensburg, MD, 20710

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annandale at 7915 Carrousel Ct, Annandale, VA, 22003 listed at $570,800 pairs $3,379/mo rent with a $2,794/mo payment. Total monthly income runs $3,379/mo. Return on cash invested measures 18.7% in year one, and rental yield registers 7.1% at a $570,800 basis. Equity gained on principal adds $3,683/yr, and annual property appreciation at 5% supports $157,702 by year five. Five-year ROI tracks 96.44% and total cumulative return in cash totals $181,116. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,379/mo property income relative to a $2,794/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1973

1,540 sqft lot

$N/A/sqft

$75 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22003, Annandale, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,706 (100%)
Owner Occupied HU	13,207 (67.0%)
Renter Occupied HU	5,721 (29.0%)
Vacant Housing Units	778 ( 3.9%)
Median Home Value	$782,364
Average Home Value	$818,871