7913 COURTYARD Drive, Madison, WI, 53719 | 7.68% Rental Yield

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2770 sft

3033-35 Churchill Drive, Madison, WI, 53713

2 Bed
2 Bath
1017 sft

1634 Kings Mill Way #308, Madison, WI, 53718

2 Bed
2 Bath
1298 sft

3114 Creek View Drive #3, Middleton, WI, 53562

2 Bed
2 Bath
1230 sft

525 Walnut Grove Drive, Madison, WI, 53717

Nearby investment properties with comparable prices

2 Bed
1 Bath
768 sft

2 South Owen Drive, Madison, WI, 53705

3 Bed
1 Bath
1460 sft

3606 Dryden Drive, Madison, WI, 53704

3 Bed
2 Bath
1983 sft

1421 Lincoln Avenue, Stoughton, WI, 53589

3 Bed
3 Bath
1708 sft

30 South Gardens Way, Fitchburg, WI, 53711

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,657/mo, and a $2,031/mo payment. Purchase price stands at $415,000, and rental yield measures 7.68% with $2,657/mo rent. Return on cash invested shows 15.35% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 80.34% and total cumulative return in cash records $110,529. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,657/mo property income covering a $2,031/mo payment rather than investor’s personal income.

Condo

Built in 2006

N/A lot

$N/A/sqft

$350 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53719, Madison, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,308 (100%)
Owner Occupied HU	7,434 (45.6%)
Renter Occupied HU	8,437 (51.7%)
Vacant Housing Units	437 ( 2.7%)
Median Home Value	$386,426
Average Home Value	$429,640