791 Ranch Road 2323LlanoTX78643
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Llano at 791 Ranch Road 2323, Llano, TX, 78643 generates $7,002/mo in rent, after a $7,750/mo payment. Total monthly income is $7,002/mo. Return on cash invested sits at 10.41% in year one, and rental yield is 5.31% on a $1,583,500 entry. Equity gained on principal adds $10,218/yr, while 5% annual appreciation builds toward $437,492 over five years. Five-year ROI reaches 53.04% and total cumulative return in cash sums $272,131. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,002/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78643, Llano, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,484 (100%) |
| Owner Occupied HU | 2,335 (52.1%) |
| Renter Occupied HU | 643 (14.3%) |
| Vacant Housing Units | 1,506 (33.6%) |
| Median Home Value | $425,214 |
| Average Home Value | $534,828 |
Housing Distribution
Address Breakdown
Residential
3,543
Single Family
3,454
Multi-Family
89
Businesses
435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices