7902 Crystal Moon DrHoustonTX77040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 7902 Crystal Moon Dr, Houston, TX, 77040 earns $180/mo cash flow from $2,658/mo rent with a $1,683/mo payment. Total monthly income totals $2,658/mo, and annual cash flow totals $2,159/yr on $113,970 capital. ROI tracks 21.8% on current figures, and rental yield reads 9.28% at a $343,800 purchase. Equity gained on principal adds $2,218/yr, and 5% annual appreciation supports $94,986 over five years. Five-year ROI reaches 114.32% and total cumulative return in cash sums $130,295. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,658/mo property income instead of your personal income.
Single Family
Built in 2007
6,882 sqft lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77040, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,233 (100%) |
| Owner Occupied HU | 9,849 (51.2%) |
| Renter Occupied HU | 8,583 (44.6%) |
| Vacant Housing Units | 801 ( 4.2%) |
| Median Home Value | $296,605 |
| Average Home Value | $322,592 |
Housing Distribution
Address Breakdown
Residential
18,335
Single Family
11,467
Multi-Family
6,868
Businesses
2,235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices