Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 7900 Westheimer Rd APT 239, Houston, TX, 77063 offers a 16.89% rental yield on a $152,300 purchase with $2,144/mo rent. Total monthly income registers $2,144/mo, and a $745/mo payment leaves $746/mo available for distribution. Annual cash flow reaches $8,957/yr on $50,487 to close, and return on cash invested stands at 37.65% in year one. Equity gained on principal adds $983/yr while 5% annual appreciation supports $42,078 over five years. Portfolio math shows five-year ROI at 201.95% and total cumulative return in cash at $101,960. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,144/mo property income against a $745/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1967
N/A lot
$N/A/sqft
$315 monthly HOA
Neighborhood data shown for ZIP Code: 77063, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,779 (100%) |
| Owner Occupied HU | 4,830 (23.2%) |
| Renter Occupied HU | 13,700 (65.9%) |
| Vacant Housing Units | 2,249 (10.8%) |
| Median Home Value | $390,426 |
| Average Home Value | $482,774 |
Residential
19,428
Single Family
3,609
Multi-Family
15,819
Businesses
2,003
Date | Event | Price |
|---|---|---|
| 2025-07-15 | Listing removed | $159,900 |
| 2025-06-30 | Price change | $1,795 |
| 2025-06-02 | Listed for rent | $1,825 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | N/A | N/A | $148,421 | 26.09% |
| 2023-10-19 | $1082.93 | -34.93% | $117,711 | N/A |
| 2022-10-19 | $1664.23 | N/A | $117,711 | 4.36% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
