Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Gaithersburg at 790 Quince Orchard Blvd APT 202, Gaithersburg, MD, 20878 generates $1,607/mo in rent and, after a $1,174/mo payment, leaves $115/mo in cash flow. Total monthly income is $1,607/mo, and annual cash flow is $1,382/yr on $79,527 invested. Return on cash invested sits at 21.65% in year one, and rental yield is 8.04% on a $239,900 entry. Equity gained on principal adds $1,548/yr, while 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 112.24% and total cumulative return in cash sums $89,263. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,607/mo property income rather than buyer’s personal income.
Condo
Built in 1967
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20878, Gaithersburg, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,989 (100%) |
| Owner Occupied HU | 16,942 (65.2%) |
| Renter Occupied HU | 7,976 (30.7%) |
| Vacant Housing Units | 1,071 ( 4.1%) |
| Median Home Value | $773,183 |
| Average Home Value | $802,412 |
Residential
25,808
Single Family
18,639
Multi-Family
7,169
Businesses
1,096
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: HEIDI MOORE • Omnia Real Estate LLC
Mls Name: Bright MLS
Mls ID: #MDMC2204442
