13652 Harvest Glen Way #D-5, Germantown, MD, 20874 | $335/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

13652 Harvest Glen Way #D-5, Germantown, MD, 20874 | $335/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1089 sft

14301 Kings Crossing Blvd UNIT 210, Boyds, MD, 20841

- Bed
1 Bath
525 sft

11400 Washington Plz W APT 205, Reston, VA, 20190

2 Bed
2 Bath
1095 sft

14241 Kings Crossing Blvd UNIT 104, Boyds, MD, 20841

1 Bed
1 Bath
726 sft

1536 Northgate Sq APT 22A, Reston, VA, 20190

Nearby investment properties with comparable prices

1 Bed
1 Bath
748 sft

1422 Northgate Sq #22/1A, Reston, VA, 20190

1 Bed
1 Bath
812 sft

11400 Washington Plz W APT 802, Reston, VA, 20190

1 Bed
1 Bath
640 sft

306 E Furman Dr, Sterling, VA, 20164

2 Bed
1 Bath
898 sft

120-7 Washington St NE UNIT 7, Leesburg, VA, 20176

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Germantown at 13652 Harvest Glen Way #D-5, Germantown, MD, 20874 offers a 9.49% rental yield on a $198,000 purchase with $1,566/mo rent. Total monthly income registers $1,566/mo, and a $969/mo payment leaves $335/mo available for distribution. Annual cash flow reaches $4,016/yr on $65,637 to close, and return on cash invested stands at 26.03% in year one. Equity gained on principal adds $1,278/yr while 5% annual appreciation supports $54,704 over five years. Portfolio math shows five-year ROI at 135.72% and total cumulative return in cash at $89,080. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,566/mo property income against a $969/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2003

N/A lot

$N/A/sqft

No HOA

More details about the property

Why keep renting when you can OWN YOUR OWN HOME FOR LESS THAN RENTING. This is not like any condo you have seen lately. This move-in ready condo in Germantown is tucked inside a townhouse community that is surrounded by forest with a great neighborhood feel. This home features many fresh updates: new HVAC, new water heater, gorgeous wood floors, fresh paint, new carpet. updated kitchen and bath. It's very convenient, with ITS OWN WASHER & DRYER, and two parking spaces. Being an end-unit, it is flooded with light - you will love to call it home. Enjoy a quiet start to your day in the green space right outside your front door, you are in your own little world. You would never know how close you are to shopping, MARC train, and Seneca Creek State Park. Ideal for first-time buyers, downsizers, or investors seeking convenience and comfort. Homes like this do not come around very often so get ready to see it before it's gone! Mortgage savings may be available for buyers of this listing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20874, Germantown, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,362 (100%)
Owner Occupied HU	14,669 (60.2%)
Renter Occupied HU	8,767 (36.0%)
Vacant Housing Units	926 ( 3.8%)
Median Home Value	$481,522
Average Home Value	$561,766