790 Pine Knoll RdApplegateCA95703
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 790 Pine Knoll Rd, Applegate, CA, 95703 in Applegate fits: $1,925,000, 1.3% gross yield, and a projected 5% annual appreciation rate adding $531,842 in value within five years. Rental yield 1.3%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.24) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $17,729/yr in principal paydown and $531,842 in appreciation project a total return of $97,568.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.3% | 5.0% |
| Monthly Cash Flow | $(9,826) | $1,500 |
City averages based on Applegate market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,082 |
| Total Monthly Debt Service | $11,142 |
| DSCR Ratio | 0.19x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1906
5.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95703, Applegate, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 805 (100%) |
| Owner Occupied HU | 588 (73.0%) |
| Renter Occupied HU | 151 (18.8%) |
| Vacant Housing Units | 66 ( 8.2%) |
| Median Home Value | $708,333 |
| Average Home Value | $703,516 |
Housing Distribution
Address Breakdown
Residential
542
Single Family
542
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1906
5.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95703, Applegate, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 805 (100%) |
| Owner Occupied HU | 588 (73.0%) |
| Renter Occupied HU | 151 (18.8%) |
| Vacant Housing Units | 66 ( 8.2%) |
| Median Home Value | $708,333 |
| Average Home Value | $703,516 |
Housing Distribution
Address Breakdown
Residential
542
Single Family
542
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MetroList Services of CA
Mls ID: #225139386