79 Winchester Dr, Euless, TX, 76039 | $66/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

79 Winchester Dr, Euless, TX, 76039 | $66/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1763 sft

221 Worthy St, Saginaw, TX, 76179

3 Bed
2 Bath
830 sft

5508 Diaz Ave, Fort Worth, TX, 76107

4 Bed
2 Bath
1863 sft

8301 Clearbrook Dr, Fort Worth, TX, 76123

2 Bed
1 Bath
864 sft

1318 Oakview St, Haltom City, TX, 76117

Nearby investment properties with comparable prices

3 Bed
1 Bath
1100 sft

3557 Rita Ln, Haltom City, TX, 76117

2 Bed
1 Bath
914 sft

504 Harrison Ln, Hurst, TX, 76053

3 Bed
2 Bath
1885 sft

4104 Schadt Ct, Fort Worth, TX, 76106

Investment Property+ 2 more

3 Bed
1 Bath
1039 sft

3556 Beverly Dr, Haltom City, TX, 76117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Euless at 79 Winchester Dr, Euless, TX, 76039 priced at $249,000 converts $1,837/mo rent into $66/mo cash flow after a $1,219/mo obligation. Total monthly income equals $1,837/mo, and annual cash flow totals $793/yr on $82,544 invested. Return on cash invested prints 20.87% in year one, and rental yield reads 8.85% against a $249,000 entry. Equity gained on principal adds $1,607/yr, while 5% annual appreciation compiles into $68,794 by year five. Five-year ROI reaches 109.26% and total cumulative return in cash sums $90,188. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,837/mo property income covering a $1,219/mo payment, not borrower’s personal income.

Townhouse

Built in 1983

1,829 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully updated one-bedroom town home in the heart of Euless. With a unique Swiss Chaletstyle community design, each townhome has its own character. This property has been completely remodeled with more than $70,000 in upgrades. Fresh paint, new flooring, windows, lighting, and fixtures give it a modern feel. The kitchen has been opened up to feature a striking granite breakfast bar, and all new appliances. The cabinets are recently painted with new hardware. New flooring of wood laminate and tile. The bathroom is fully redone with new shower tile, vanity, cabinets, and lighting. Additional updates include a new storm door, new vanity door, and a backyard complete with a brand-new fence and paver stonesperfect for relaxing outdoors. The HOA offers walking trails, and a pool for residents to enjoy. Ideally located near major highways 183, 121, and 820, and just 10 minutes from DFW Airport, this townhome offers convenience and style in one package. Dont miss your chance to make this move-in ready home yoursschedule a showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76039, Euless, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,085 (100%)
Owner Occupied HU	6,901 (38.2%)
Renter Occupied HU	10,272 (56.8%)
Vacant Housing Units	912 ( 5.0%)
Median Home Value	$402,162
Average Home Value	$461,114