79 Pearl St, Franklin, NH, 03235 | $1,640/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1334 sft

663 Cherry Valley Road #112, Gilford, NH, 03249

2 Bed
2 Bath
1334 sft

663 Cherry Valley Road, Gilford, NH, 03249

Rental Income+ 1 more

2 Bed
1 Bath
899 sft

131 Lake Street #230, Gilford, NH, 03249

3 Bed
2 Bath
1428 sft

143 Tanglewood Drive, Henniker, NH, 03242

Nearby investment properties with comparable prices

Currently Rented+ 1 more

2 Bed
1 Bath
405 sft

24 Dock Road #18, Gilford, NH, 03249

2 Bed
2 Bath
938 sft

14 Monarch Drive, Concord, NH, 03303

1 Bed
1 Bath
560 sft

19 Sherwood Forest Drive, Canterbury, NH, 03224

3 Bed
2 Bath
924 sft

41 Longmeadow Drive, Concord, NH, 03301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Franklin at 79 Pearl St, Franklin, NH, 03235 with 5% annual appreciation on a $173,400 basis while $2,824/mo rent supports operations. Total monthly income totals $2,824/mo and a $849/mo payment preserves $1,640/mo for cash returns. Annual cash flow comes to $19,677/yr on $57,482 deployed, and return on cash invested reaches 54.14% in year one. Equity gained on principal adds $1,119/yr, and five-year appreciation sums $47,907 alongside rental yield of 19.54%. Five-year ROI measures 287.27% and total cumulative return in cash totals $165,129.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,824/mo property income versus a $849/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1910

0.26 Acres lot

$N/A/sqft

No HOA