79 Meriwether Cir, Stuarts Draft, VA, 24477 | $74/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
566 sft

16903 Blue Ridge Pkwy, Lyndhurst, VA, 22952

3 Bed
2 Bath
1452 sft

109 Main St, Greenville, VA, 24440

3 Bed
2 Bath
1500 sft

315 Dupont Cir, Waynesboro, VA, 22980

3 Bed
3 Bath
2347 sft

309 2nd St, Grottoes, VA, 24441

Nearby investment properties with comparable prices

Rental Income+ 1 more

3 Bed
3 Bath
1690 sft

940 W Beverley St, Staunton, VA, 24401

4 Bed
2 Bath
2000 sft

736 Harmon Ave, Waynesboro, VA, 22980

2 Bed
2 Bath
1142 sft

101 W Village Dr APT 304, Staunton, VA, 24401

3 Bed
3 Bath
1851 sft

420 Willowshire Ct, Waynesboro, VA, 22980

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stuarts Draft at 79 Meriwether Cir, Stuarts Draft, VA, 24477 listed at $349,000 pairs $2,160/mo rent with a $1,708/mo payment to leave $74/mo cash flow. Total monthly income runs $2,160/mo, and annual cash flow reaches $887/yr on $115,694 cash to close. Return on cash invested measures 20.68% in year one, and rental yield registers 7.43% at a $349,000 basis. Equity gained on principal adds $2,252/yr, and annual property appreciation at 5% supports $96,422 by year five. Five-year ROI tracks 106.68% and total cumulative return in cash totals $123,420. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,160/mo property income relative to a $1,708/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

9,583 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 24477, Stuarts Draft, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,871 (100%)
Owner Occupied HU	3,623 (74.4%)
Renter Occupied HU	980 (20.1%)
Vacant Housing Units	268 ( 5.5%)
Median Home Value	$298,170
Average Home Value	$328,375