Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staunton at 101 W Village Dr APT 304, Staunton, VA, 24401 offers a 8.58% rental yield on a $298,900 purchase with $2,136/mo rent. Total monthly income registers $2,136/mo, and a $1,463/mo payment leaves $349/mo available for distribution. Annual cash flow reaches $4,190/yr on $99,085 to close, and return on cash invested stands at 24.14% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,581 over five years. Portfolio math shows five-year ROI at 125.28% and total cumulative return in cash at $124,131. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,136/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1900
4,698 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24401, Staunton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,738 (100%) |
| Owner Occupied HU | 11,292 (60.3%) |
| Renter Occupied HU | 6,126 (32.7%) |
| Vacant Housing Units | 1,320 ( 7.0%) |
| Median Home Value | $308,205 |
| Average Home Value | $398,734 |
Residential
17,642
Single Family
16,213
Multi-Family
1,429
Businesses
1,247
Date | Event | Price |
|---|---|---|
| 2025-07-08 | Sold | $298,900 |
| 2022-05-09 | Sold | $284,900 |
| 2022-02-08 | Pending sale | $284,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $2330.91 | N/A | $261,900 | N/A |
| 2023-10-19 | $2330.91 | 22.46% | $261,900 | 26.58% |
| 2022-10-19 | $1903.48 | N/A | $206,900 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
