79 Holly Cir, Gulfport, MS, 39501 | $708/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1200 sft

14404 Flicker Rd, Biloxi, MS, 39532

3 Bed
2 Bath
1014 sft

13481 Windsong Dr, Gulfport, MS, 39503

4 Bed
2 Bath
2280 sft

17394 Camellia St, Kiln, MS, 39556

4 Bed
2 Bath
1377 sft

15316 Anderson Dr, Biloxi, MS, 39532

Nearby investment properties with comparable prices

2 Bed
1 Bath
741 sft

190 Saint Paul St, Biloxi, MS, 39530

2 Bed
1 Bath
1190 sft

409 Keller St, Waveland, MS, 39576

2 Bed
1 Bath
1400 sft

231 Santini St, Biloxi, MS, 39530

2 Bed
2 Bath
1050 sft

3230 Cumberland Rd APT 4, Ocean Springs, MS, 39564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 79 Holly Cir, Gulfport, MS, 39501 priced at $164,999 pairs $1,718/mo rent with $708/mo cash flow after a $808/mo payment. Total monthly income equals $1,718/mo, and annual cash flow comes to $8,495/yr on $54,697 invested. Return on cash invested is 35.44% in year one, and rental yield stands at 12.49% on a $164,999 basis. Equity gained on principal adds $1,065/yr, and 5% annual appreciation accumulates to $45,586 by year five. Five-year ROI measures 186.02% and total cumulative return in cash reaches $101,747. For financing, Ziffy Mortgage’s DSCR program evaluates $1,718/mo property income against a $808/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1970

8,712 sqft lot

$N/A/sqft

No HOA