79 Clay St #1RBrooklynNY11222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brooklyn at 79 Clay St #1R, Brooklyn, NY, 11222 generates $8,485/mo in rent and, after a $1,708/mo payment, leaves $4,814/mo in cash flow. Total monthly income is $8,485/mo, and annual cash flow is $57,769/yr on $115,683 invested. Return on cash invested sits at 69.85% in year one, and rental yield is 29.18% on a $348,968 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation builds toward $96,413 over five years. Five-year ROI reaches 376.34% and total cumulative return in cash sums $435,362. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,485/mo property income rather than buyer’s personal income.
Condo
Built in 2014
2,500 sqft lot
$N/A/sqft
$287 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11222, Brooklyn, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,919 (100%) |
| Owner Occupied HU | 3,068 (12.8%) |
| Renter Occupied HU | 17,791 (74.4%) |
| Vacant Housing Units | 3,060 (12.8%) |
| Median Home Value | $1,554,790 |
| Average Home Value | $1,466,272 |
Housing Distribution
Address Breakdown
Residential
21,134
Single Family
3,188
Multi-Family
17,946
Businesses
2,681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices