79 Annapolis DrSicklervilleNJ08081
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Sicklerville rental at 79 Annapolis Dr, Sicklerville, NJ, 08081 sits in the solid-income band: 9.46% gross yield, $3,877/mo rent, $371/mo net after the $2,212/mo debt service, DSCR 1.75. Entry price of $491,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $135,903 and $4,530/yr in principal reduction bring total cumulative return to $212,407.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.2% |
| Monthly Cash Flow | $371 | $450 |
City averages based on Sicklerville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,877 |
| Total Monthly Debt Service | $3,310 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08081, Sicklerville, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,967 (100%) |
| Owner Occupied HU | 14,902 (78.6%) |
| Renter Occupied HU | 3,394 (17.9%) |
| Vacant Housing Units | 671 ( 3.5%) |
| Median Home Value | $339,437 |
| Average Home Value | $390,756 |
Housing Distribution
Address Breakdown
Residential
18,819
Single Family
18,533
Multi-Family
286
Businesses
677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2000
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08081, Sicklerville, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,967 (100%) |
| Owner Occupied HU | 14,902 (78.6%) |
| Renter Occupied HU | 3,394 (17.9%) |
| Vacant Housing Units | 671 ( 3.5%) |
| Median Home Value | $339,437 |
| Average Home Value | $390,756 |
Housing Distribution
Address Breakdown
Residential
18,819
Single Family
18,533
Multi-Family
286
Businesses
677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A