79-7261 Nahaenahae Loop #205Kailua KonaHI96740
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kailua Kona at 79-7261 Nahaenahae Loop #205, Kailua Kona, HI, 96740 uses $38,123 cash to close to unlock $11,244/yr annual cash flow and $937/mo monthly cash flow. Total monthly income runs $2,348/mo, and a $563/mo payment keeps the spread at $937/mo. Purchase price stands at $115,000, and rental yield measures 24.5% with $2,348/mo rent. Return on cash invested shows 49.4% in year one, and 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 268.94% and total cumulative return in cash records $102,525. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,348/mo property income covering a $563/mo payment rather than investor’s personal income.
Condo
Built in 1970
N/A lot
$N/A/sqft
$756 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96740, Kailua Kona, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,076 (100%) |
| Owner Occupied HU | 9,918 (49.4%) |
| Renter Occupied HU | 5,421 (27.0%) |
| Vacant Housing Units | 4,737 (23.6%) |
| Median Home Value | $841,538 |
| Average Home Value | $933,708 |
Housing Distribution
Address Breakdown
Residential
14,399
Single Family
12,335
Multi-Family
2,064
Businesses
1,754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca Clancy • Hawaii Real Estate Group LLC
Mls Name: Hawaii Information Service
Mls Provider:
Mls ID: #711243
Disclaimer: Copyright 2024 MLS Hawaii, Inc. All rights reserved. IDX information is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS. Listing Information presented by local MLS brokerage: Zillow, Inc., local broker - Dave Minkus - (808) 437-8500. [Click here for more information](/info/mls-disclaimers/#mls_726)