79-7199 Mamalahoa Hwy APT F150HolualoaHI96725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Holualoa at 79-7199 Mamalahoa Hwy APT F150, Holualoa, HI, 96725 uses $130,943 cash to close to unlock $16,212/yr annual cash flow and $1,351/mo monthly cash flow. Total monthly income runs $3,600/mo, and a $1,933/mo payment keeps the spread at $1,351/mo. Purchase price stands at $395,000, and rental yield measures 10.94% with $3,600/mo rent. Return on cash invested shows 32.29% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 168.56% and total cumulative return in cash records $220,722. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96725, Holualoa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,511 (100%) |
| Owner Occupied HU | 785 (52.0%) |
| Renter Occupied HU | 487 (32.2%) |
| Vacant Housing Units | 239 (15.8%) |
| Median Home Value | $892,411 |
| Average Home Value | $955,175 |
Housing Distribution
Address Breakdown
Residential
1,006
Single Family
822
Multi-Family
184
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices