75-5719 Alii Dr APT 220Kailua KonaHI96740
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kailua Kona at 75-5719 Alii Dr APT 220, Kailua Kona, HI, 96740 uses $122,324 cash to close to unlock $4,498/yr annual cash flow and $375/mo monthly cash flow. Total monthly income runs $2,476/mo, and a $1,806/mo payment keeps the spread at $375/mo. Purchase price stands at $369,000, and rental yield measures 8.05% with $2,476/mo rent. Return on cash invested shows 23.59% in year one, and 5% annual appreciation builds toward $101,948 over five years. Five-year ROI reaches 121.9% and total cumulative return in cash records $149,115. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,476/mo property income covering a $1,806/mo payment rather than investor’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96740, Kailua Kona, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,076 (100%) |
| Owner Occupied HU | 9,918 (49.4%) |
| Renter Occupied HU | 5,421 (27.0%) |
| Vacant Housing Units | 4,737 (23.6%) |
| Median Home Value | $841,538 |
| Average Home Value | $933,708 |
Housing Distribution
Address Breakdown
Residential
14,399
Single Family
12,335
Multi-Family
2,064
Businesses
1,754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly N Akao • Coldwell Banker Island Properties - Kona
Mls Name: Hawaii Information Service
Mls ID: #720698