79 1st AvenueBentonWI53803
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 9.01% yield at 79 1st Avenue, Benton, WI, 53803 in Benton is solid, but the $1,034/mo payment compresses net cash flow to $183/mo at $230,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $63,545 by year five, and $2,118/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.67) without U.S. income documentation. Total projected return: $99,598.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 6.2% |
| Monthly Cash Flow | $183 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,727 |
| Total Monthly Debt Service | $1,452 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53803, Benton, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 563 (100%) |
| Owner Occupied HU | 409 (72.6%) |
| Renter Occupied HU | 109 (19.4%) |
| Vacant Housing Units | 45 ( 8.0%) |
| Median Home Value | $172,569 |
| Average Home Value | $228,191 |
Housing Distribution
Address Breakdown
Residential
397
Single Family
385
Multi-Family
12
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53803, Benton, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 563 (100%) |
| Owner Occupied HU | 409 (72.6%) |
| Renter Occupied HU | 109 (19.4%) |
| Vacant Housing Units | 45 ( 8.0%) |
| Median Home Value | $172,569 |
| Average Home Value | $228,191 |
Housing Distribution
Address Breakdown
Residential
397
Single Family
385
Multi-Family
12
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
